Stock‑Based Comp in DCF — Do You Add It Back? (Advanced)

    2025-08-21
    Technical
    Valuation
    DCF
    • 1 min read

    Trade-offs of SBC add-backs, dilution vs. cash, and how to treat SBC in unlevered FCF and equity bridge.

    SBC in DCF: cash vs dilution

    Stock‑based compensation is a non‑cash expense, so it is commonly added back in unlevered FCF. But investors price dilution. You need a consistent framework: add back SBC in UFCF and capture dilution in the equity bridge (or adjust operating margins to exclude SBC and keep share count static).

    Two consistent approaches

    ApproachUFCF TreatmentShare CountProsCons
    Add-back + diluted sharesAdd back SBC to EBITDA → UFCFUse diluted shares in bridgeMatches cash realityRequires careful dilution modeling
    Exclude SBC from marginsModel EBIT margins pre-SBCUse basic sharesCleaner operating compareFolds economic cost into margins

    Interview guidance

    • Say you add back SBC in UFCF but account for dilution when moving to equity value
    • Name the alternative and why teams pick it (comparability to peers)
    • Mention comp mix shifts (RSUs vs options) and their effects on dilution

    Downloads

    Get a DCF template with both SBC treatments here.

    Download a dilution bridge cheat sheet here.

    See also